Urgent CS exam question solution needed

#1
Please any one explain the step by step solution to the question No.5(a) of Part-B of CRVI of CS Professional Module-1 December, 2015. For your reference the question is extracted below:

Q: The Wind Urja Ltd (WUL) is a closely held unlisted company with financial details as under:
Market Value on 31.03.2015
Assets (Rs, in Lakh)
Land and building 6,500
Plant and machinery 2,000
Furniture and fixtures 20
Trade receivables 1,000
Cash and cash equivalents 30
Spares 10
Outside Liabilities
Trade payables 20
Long-term loans 2,000
Outstanding expenses 5
Worldwide Wind Energy Ltd. (WWEL) is ready to take over WUL by paying 35% premium
over the market value of assets and liabilities as goodwill. Calculate the price which WWEL
is ready to pay to shareholders of WUL.